Water Fund Proposed Budget 24/25
1 versions2024-03-11working document
Versions
- 12024-03-11working document
Document
Original file not available online (local: data/sources/village_docs/dc_1207_water_fund_24_25_proposed_budget_3_11_24.pdf)View version history →
Structured view extracted from the source PDF. Karen's side-notes appear in italic under the draft amount. Each row links back to the same data the original spreadsheet contains; click Open original PDF above for the source layout.
| Account | 10/23 Draft | 10/23 Projected | 22/23 Actual | 21/22 Actual | 20/21 Actual |
|---|---|---|---|---|---|
| 8320.45 · Misc 8320.46 · Communicatins 8320.47 · Water Repairs 8320.48 · Tools 8320.49 · Vehicle/Repair Maintenance 8320410 · Legal 8320411 · Engineering 832041a Engineering Extras 8320412 · Office Supplies 8320413 · SIngle Audit/A133 8320414 · Postage 8320415 · Solar Project (Water) Total E8320.4 · Srce Supply Pwr&Pmp - Contr Exp E8330.4 · Water Purification - Contr Exp 8330.41 - Software/Hardware updates E9010.8 · State Retirement - Emp Benef E9030.8 · Social Security - Emp Benef E9040.8 · Workers Comp - Emp Benef E9060.8 · Medical Ins - Emp Benef E9710.6 · Debt Principal - Serial Bonds 9710.61 · USDA Principal Phase 1 9710.62 · Debt Principal USDA Phase 2 Total E9710.6 · Debt Principal - Serial Bonds E9710.7 · Debt Interest - Serial Bonds EW9710.72 USDA Phase 1 Interest EW9710.73 USDA Phase 2 Interest EW9710.71 USDA Interest EW9710.1 - EFC Interest Total E9710.7 · Debt Interest - Serial Bonds E9710.8 · USDA Reserve E8989.4 · Misc Home & Comm Services E9901.9 · Interfund Transfers (Out) | 5,000 | 6,429 | 9,039 | ||
| Gro | |||||
| Ne | |||||
| Ne | |||||
References
This document cites or incorporates the following separate documents:
Recurring pattern
These other chains use the same template but are separate decisions:
- 2011-04-29Water Fund budget adoption
- 2012-04-25Water Budget Acceptance FY 2012-2013
- 2015-04-29Water Fund Budget Adjustments
- 2015-07-30Fund transfer within water fund
- 2015-12-14Water Budget Amendment for A-133 Audit
- 2016-04-282016-2017 Water Fund Budget Approval
- 2022-07-11Water Fund Budget Adjustment for USDA Phase I Interest
- 2022-09-12Resolution for Budget Adjustments to Village General Fund
- 2022-10-27Resolution for Budget Adjustments to Village General Fund & Water Fund
- 2022-11-14Resolution for Budget Adjustments to Village General Fund & Water Fund
- 2022-12-01Resolution for Budget Adjustments to Village General Fund & Water Fund
- 2024-03-11Water Fund Budget — Adopted 4-10-23 (Current 23/24)
- 2024-09-09Resolution for Budget Adjustments to Village Water Fund for Fiscal Year Ending 5-31-24
- 2025-04-27Water Fund Budget FY25/26
- 2026-03-22Water Fund Draft 26-27 Budget
- 2026-04-09Water Fund Draft 26-27 Budget
- 2026-04-09Water Fund 26-27 Budget Draft