This water fund account covers unexpected costs for outside contractors. After a $2,200 mid-year increase in FY 23/24, spending has been lumpy, peaking at $18,018 before trending downward. While costs were $14,456 last year, the draft budget for FY 26/27 proposes a significant reduction to just $5,000.
Auto-generated summary — verify against the data below.
Per-fiscal-year timeline
For each fiscal year, every opinion that has ever been recorded about this account, in the order the opinion was made. actual = closed-year number, projected = forecast for the current year, draft = proposed for the upcoming year, amendment = mid-year budget-adjustment resolution that moved this line.
| 2026-03-22 | actual | $13,585 | Water Fund Draft 26-27 Budget | |
| 2026-04-09 | actual | $13,585 | Water Fund Draft 26-27 Budget | |
| 2026-04-09 | actual | $13,585 | Water Fund 26-27 Budget Draft |
| 2024-05-13 | amendment | +$2,200→ $13,950 | Resolution for Budget Adjustments to Village General, Water & Sewer Funds | |
| 2026-03-22 | actual | $18,018 | Water Fund Draft 26-27 Budget | |
| 2026-04-09 | actual | $18,018 | Water Fund Draft 26-27 Budget | |
| 2026-04-09 | actual | $18,018 | Water Fund 26-27 Budget Draft |
| 2026-03-22 | actual | $14,456 | Water Fund Draft 26-27 Budget | |
| 2026-04-09 | actual | $14,456 | Water Fund Draft 26-27 Budget | |
| 2026-04-09 | actual | $14,456 | Water Fund 26-27 Budget Draft |
| 2026-03-22 | projected | $8,700 | Water Fund Draft 26-27 Budget | |
| 2026-04-09 | projected | $8,700 | Water Fund Draft 26-27 Budget | |
| 2026-04-09 | projected | $8,700 | Water Fund 26-27 Budget Draft |
| 2026-03-22 | draft | $5,000 | Water Fund Draft 26-27 Budget | |
| 2026-04-09 | draft | $5,000 | Water Fund Draft 26-27 Budget | |
| 2026-04-09 | draft | $5,000 | Water Fund 26-27 Budget Draft |
Snapshot grid
One row per budget revision. Each cell shows what that revision said about the column’s fiscal year. Read down a column to see how a single year’s number evolved as Karen revised the draft.
| Revision | FY 22/23 | FY 23/24 | FY 24/25 | FY 25/26 | FY 26/27 | Note |
|---|---|---|---|---|---|---|
| 2024-05-13 amendment | — | $13,950 | — | — | — | adj +$2,200 |
| 2026-03-22 wd::doc_2621 | $13,585 | $18,018 | $14,456 | $8,700 | $5,000 | |
| 2026-04-09 wd::doc_2664 | $13,585 | $18,018 | $14,456 | $8,700 | $5,000 | |
| 2026-04-09 wd::doc_2676 | $13,585 | $18,018 | $14,456 | $8,700 | $5,000 |
Source revisions
- Resolution for Budget Adjustments to Village General, Water & Sewer Funds — 2024-05-13
- Water Fund Draft 26-27 Budget — 2026-03-22
- Water Fund Draft 26-27 Budget — 2026-04-09
- Water Fund 26-27 Budget Draft — 2026-04-09