FY07/07
AFRas of Dec 2007OSC AFR · FY07/07
Revenue
$129K
Appropriation
$75K
Net
$55K
Revenue → appropriation
Slice
Water Enterprise · FY FY07/07 · revenue $129K → appropriation $75K (net $55K surplus)· click a category to drill in
Revenue by category
| Category | FY07/07 |
|---|---|
| Charges for Services | $113K |
| Sales of Property and Compensation for Loss | $13K |
| Real Property Taxes and Assessments | $2K |
| Other Local Revenues | $2K |
Appropriation by category
| Category | FY07/07 |
|---|---|
| Utilities | $74K |
| Employee Benefits | $1K |
Line items
Every account code in this fund for FY FY07/07. Budget and AFR columns are pulled from their respective sources; either column may be blank if data isn't available. Sorted by largest swing.
| Code | Label | Budget | Actual | Variance |
|---|---|---|---|---|
| SW8029 | Fund Balance - End of Year | — | $477K | — |
| SW8021 | Fund Balance - Beginning of Year | — | $422K | — |
| SW8022 | Restated Fund Balance - Beg of Year | — | $422K | — |
| SW231 | Cash In Time Deposits Special Reserves | — | $409K | — |
| SW882 | Reserve For Repairs | — | $409K | — |
| SW2140 | Metered Water Sales | — | $112K | — |
| SW911 | Unreserved Fund Balance Unappropriated | — | $67K | — |
| SW83104 | Water Administration, Contr Expend | — | $38K | — |
| SW350 | Water Rents Receivable | — | $26K | — |
| SW201 | Cash In Time Deposits | — | $22K | — |
| SW200 | Cash | — | $22K | — |
| SW83204 | Source Supply Pwr & Pump, Contr Expend | — | $18K | — |
| SW83101 | Water Administration, Pers Serv | — | $14K | — |
| SW2401 | Interest And Earnings | — | $13K | — |
| SW600 | Accounts Payable | — | $3K | — |
| SW83304 | Water Purification, Contr Expend | — | $2K | — |
| SW1001 | Real Property Taxes | — | $2K | — |
| SW83404 | Water Trans & Distrib, Contr Expend | — | $2K | — |
| SW2701 | Refunds of Prior Year's Expenditures | — | $2K | — |
| SW90308 | Social Security , Empl Bnfts | — | $1K | — |
| SW2148 | Interest & Penalties On Water Rents | — | $906 | — |
| SW83402 | Water Trans & Distrib, Equip & Cap Outlay | — | $294 | — |
| SW90108 | State Retirement, Empl Bnfts | — | $288 | — |
| SW90408 | Worker's Compensation, Empl Bnfts | — | $49 | — |
Adoption timeline
Town budget amendments, draft revisions, and adoption resolutions aren't yet parsed for this site. When that ingestion comes online, this section will surface the timeline of events from proposed budget → adopted budget → in-year amendments → AFR close-out for this fiscal year, the way the Village page does.
Draft variants
When multiple budget drafts exist (preliminary vs adopted vs amended), this section will list them with per-line diffs so you can see what changed between drafts.
Sources: OSC Annual Financial Reports (actuals); Town Budget PDFs mirrored from the Town's DocumentCenter (adopted / preliminary, where available).