Red Hook WatchIndependent Community Resource
AFRas of Dec 2001OSC AFR · FY01/01
Revenue
$196K
Appropriation
$189K
Net
$7K

Revenue → appropriation

Slice
Water Enterprise · FY FY01/01 · revenue $196K → appropriation $189K (net $7K surplus)· click a category to drill in

Revenue by category

CategoryFY01/01
Charges for Services$130K
Real Property Taxes and Assessments$56K
Sales of Property and Compensation for Loss$10K
Other Local Revenues$0

Appropriation by category

CategoryFY01/01
Utilities$103K
Debt Service$85K
Employee Benefits$988

Line items

Every account code in this fund for FY FY01/01. Budget and AFR columns are pulled from their respective sources; either column may be blank if data isn't available. Sorted by largest swing.

CodeLabelBudgetActualVariance
SW8029Fund Balance - End of Year—$286K—
SW8021Fund Balance - Beginning of Year—$279K—
SW8022Restated Fund Balance - Beg of Year—$279K—
SW453Invest Repurch Agreement Special Resereves—$218K—
SW882Reserve For Repairs—$218K—
SW2140Metered Water Sales—$126K—
SW97306Debt Principal, Bond Anticipation Notes—$78K—
SW911Unreserved Fund Balance Unappropriated—$68K—
SW1001Real Property Taxes—$56K—
SW201Cash In Time Deposits—$41K—
SW83104Water Administration, Contr Expend—$35K—
SW350Water Rents Receivable—$29K—
SW83202Source Supply Pwr & Pump, Equp& Cap Outlay—$26K—
SW83204Source Supply Pwr & Pump, Contr Expend—$15K—
SW83101Water Administration, Pers Serv—$12K—
SW2401Interest And Earnings—$10K—
SW83402Water Trans & Distrib, Equip & Cap Outlay—$7K—
SW83304Water Purification, Contr Expend—$7K—
SW97307Debt Interest, Bond Anticipation Notes—$7K—
SW2144Water Service Charges—$3K—
SW600Accounts Payable—$3K—
SW2148Interest & Penalties On Water Rents—$966—
SW90308Social Security , Empl Bnfts—$943—
SW451Investments In Repurchase Agreements—$942—
SW83404Water Trans & Distrib, Contr Expend—$890—
SW90408Worker's Compensation, Empl Bnfts—$45—
SW83302Water Purification, Equip & Cap Outlay—$0—
SW391Due From Other Funds—$0—
SW630Due To Other Funds—$0—
SW2680Insurance Recoveries—$0—

Adoption timeline

Town budget amendments, draft revisions, and adoption resolutions aren't yet parsed for this site. When that ingestion comes online, this section will surface the timeline of events from proposed budget → adopted budget → in-year amendments → AFR close-out for this fiscal year, the way the Village page does.

Draft variants

When multiple budget drafts exist (preliminary vs adopted vs amended), this section will list them with per-line diffs so you can see what changed between drafts.

Sources: OSC Annual Financial Reports (actuals); Town Budget PDFs mirrored from the Town's DocumentCenter (adopted / preliminary, where available).