Red Hook WatchIndependent Community Resource
AFRas of Dec 2017OSC AFR · FY17/17
Revenue
$473K
Appropriation
$460K
Net
$14K

Revenue → appropriation

Slice
Fire (Tivoli + Hardscrabble districts) · FY FY17/17 · revenue $473K → appropriation $460K (net $14K surplus)· click a category to drill in

Revenue by category

CategoryFY17/17
Real Property Taxes and Assessments$457K
Other Local Revenues$16K
Sales of Property and Compensation for Loss$174

Appropriation by category

CategoryFY17/17
Public Safety$460K

Line items

Every account code in this fund for FY FY17/17. Budget and AFR columns are pulled from their respective sources; either column may be blank if data isn't available. Sorted by largest swing.

CodeLabelBudgetActualVariance
SF34104Fire Protection$460K
SF1001Real Property Taxes$457K
SF200Cash$158K
SF8029Fund Balance - End of Year$92K
SF915Assigned Unappropriated Fund Balance$92K
SF8021Fund Balance - Beginning of Year$79K
SF8022Restated Fund Balance - Beginning of Year$79K
SF600Accounts Payable$65K
SF2770Unclassified$16K
SF2401Interest and Earnings$174

Adoption timeline

Town budget amendments, draft revisions, and adoption resolutions aren't yet parsed for this site. When that ingestion comes online, this section will surface the timeline of events from proposed budget → adopted budget → in-year amendments → AFR close-out for this fiscal year, the way the Village page does.

Draft variants

When multiple budget drafts exist (preliminary vs adopted vs amended), this section will list them with per-line diffs so you can see what changed between drafts.

Sources: OSC Annual Financial Reports (actuals); Town Budget PDFs mirrored from the Town's DocumentCenter (adopted / preliminary, where available).