Red Hook WatchIndependent Community Resource
AFRas of Dec 2012OSC AFR · FY12/12
Revenue
$410K
Appropriation
$394K
Net
$16K

Revenue → appropriation

Slice
Fire (Tivoli + Hardscrabble districts) · FY FY12/12 · revenue $410K → appropriation $394K (net $16K surplus)· click a category to drill in

Revenue by category

CategoryFY12/12
Real Property Taxes and Assessments$409K
Sales of Property and Compensation for Loss$464

Appropriation by category

CategoryFY12/12
Public Safety$394K

Line items

Every account code in this fund for FY FY12/12. Budget and AFR columns are pulled from their respective sources; either column may be blank if data isn't available. Sorted by largest swing.

CodeLabelBudgetActualVariance
SF1001Real Property Taxes$409K
SF34104Fire Protection, Contr Expend$394K
SF201Cash In Time Deposits$135K
SF600Accounts Payable$69K
SF8029Fund Balance - End of Year$68K
SF915Assigned Unappropriated Fund Balance$68K
SF8021Fund Balance - Beginning of Year$52K
SF8022Restated Fund Balance - Beg of Year$52K
SF200Cash$1K
SF2401Interest And Earnings$464

Adoption timeline

Town budget amendments, draft revisions, and adoption resolutions aren't yet parsed for this site. When that ingestion comes online, this section will surface the timeline of events from proposed budget → adopted budget → in-year amendments → AFR close-out for this fiscal year, the way the Village page does.

Draft variants

When multiple budget drafts exist (preliminary vs adopted vs amended), this section will list them with per-line diffs so you can see what changed between drafts.

Sources: OSC Annual Financial Reports (actuals); Town Budget PDFs mirrored from the Town's DocumentCenter (adopted / preliminary, where available).